Every buy-side modeler, sell-side banker, and corporate development lead has a war story about a deal that looked brilliant in the book yet face-planted in real life. In most of those tales, the culprit is a set of glossy, hockey-stick pro forma numbers whose sheen faded the minute the ink dried. Pro forma financials are supposed to provide a cleaner view of a combined company’s future, stripped of one-time items and backed by the promise of “synergies.”What they often provide, however, is a license to be optimistic. That’s why seasoned M&A professionals approach these numbers with suspicion—and why that suspicion is healthy. Below, we unpack how pro forma figures get distorted, why skepticism is warranted, and what you can do to keep forecasts tethered to reality.
Pro Forma vs. GAAP: A Quick Refresher
Before diving into mistrust, it helps to recall what pro forma statements are meant to be. Under GAAP, a company reports historical results with only narrow latitude for adjustment. A pro forma statement, in contrast, projects future results or showcases what historical results “would have looked like” if certain transactions or events had already occurred. Typical adjustments include the removal of:
- One-time transaction costs
- Restructuring charges
- Non-cash stock-based compensation
- Legacy assets or segments slated for divestiture
In theory, these tweaks allow investors to focus on the economic engine that will power the merged entity going forward. In practice, the exercise opens a Pandora’s box of judgment calls.
The Everyday Skepticism Around Pro Forma Figures
Too Much Adjusting, Too Little Reality
When every negative is labeled “non-recurring” while every upside gets annualized at full throttle, the exercise drifts from normalization to embellishment. Analysts smell that bias quickly. If the pro forma schedule removes every bad month but includes every good one, why believe anything that follows?
Timing Tricks and One-Off Obsessions
Executives love to carve out “transaction expenses,” yet those expenses rarely vanish on Day 1. Integration consulting fees, duplicate IT licenses, and retention bonuses might persist several quarters—or years—after close. If pro forma numbers treat them as already gone, the first combined earnings report will disappoint, and credibility will erode.
How Pro Forma Numbers Go Off the Rails in M&A
Synergy Inflation
The most common sin is rosy synergy math. Savings from head-count overlap, supplier renegotiations, and facility consolidation get tallied as if no cultural friction, severance payout, or morale dip will slow things down. Meanwhile, revenue synergies—cross-selling, pricing power, geographic expansion—wear an even thicker layer of pixie dust because they are harder to measure and easier to tout.
Cost-Saving Fantasies
Consider “procurement savings.” The pitch deck claims $50 million annually, but the fine print assumes flawless alignment of ERP systems, unanimous supplier cooperation, and zero inflation. A single disrupted supply chain or an 8-percent spike in commodity prices can wipe out half the claimed benefit.
Capital Expenditure Blind Spots
A pro forma that trims operating expenses but leaves capital expenditures flat is waving a red flag. Systems integrations, warehouse consolidations, and re-branding campaigns usually require significant capex. Leave them out and the model flatters free cash flow by definition.
Tax Rate Daydreams
The merged company rarely qualifies for the combined statutory minimum on Day 1. Integration costs and asset write-ups affect deferred tax assets year one, and the effective rate can whipsaw. Yet pro forma schedules often plug in a smooth, low tax rate that ignores this volatility.
How Experienced Deal Makers Sanity-Check Pro Forma Claims
Even the most skeptical investor relations team still has to engage with management’s pro forma package. Here’s how pros keep themselves grounded:
- Rebuild the model from scratch. Starting with historical segment data, reconstruct the combined entity’s income statement and cash flow statement, adding back only those items supported by contractual evidence (signed lease terminations, executed supplier agreements, etc.).
- Tie every synergy to a timeline. A benefit without a date is a wish. Map each dollar of savings or incremental revenue to a quarter, then layer in realistic ramp-up periods and integration costs.
- Stress-test the operating margin. Push recurring expenses up five percent, material expenses ten percent, and revenue synergies out by two quarters. If IRR collapses, the deal is fragile.
- Compare to precedent deals. Look at similar transactions in the sector and measure promised vs. realized synergies. Historical batting averages are sobering.
- Examine sensitivity to the cost of capital. Adjust the discount rate 100–200 basis points. Aggressive synergies often crumble under a slightly higher WACC.
Turning Pro Forma From Fairy Tale to Credible Forecast
Anchor Every Adjustment to Verifiable Data
If you call a cost “non-recurring,” provide the invoice or contract proving it ends. If you expect a supplier rebate, produce the signed letter from the supplier. Absent corroboration, the adjustment stays out.
Keep Time Horizons Realistic
The faster an adjustment kicks in, the bigger its present value. That tempts teams to front-load benefits. Push back: What gating steps need to occur? Has the works council in Germany approved the head-count reduction? Are the new SKUs even registered in the ERP? Build a timeline that chases reality rather than the closing dinner slide deck.
Separate Faith from Math
Some upside elements—cultural alignment, momentum of cross-selling—are worth discussing but should be kept out of base-case modeling. Create a bull-case scenario for those and leave the primary pro forma conservative enough to survive scrutiny.
Use Ranges, Not Single-Point Estimates
Management may hate ranges (“they look tentative”), yet the market loves transparency. A cost-synergy forecast of $45–55 million signals maturity; a single round number of $50 million signals wishful thinking.
The Role of Third-Party Validation
Investment bankers are paid to position deals attractively, and internal FP&A teams can face confirmation bias. An external accounting firm or specialty consultant can:
- Audit the logic behind each adjustment
- Benchmark cost savings against industry norms
- Provide independent timelines for regulatory approvals and labor consultations
This validation can shave points off the implied IRR, but deals that survive the haircut inspire far more confidence—often supporting a higher valuation multiple in the long run.
Final Thoughts
Pro forma numbers are not inherently deceptive; they are aspirational by design. The problem arises when aspiration disguises itself as inevitability. Healthy skepticism is not cynicism—it is due diligence. When deal teams tie every adjustment to empirical evidence, pace the timing realistically, and subject the model to rigorous sensitivity testing, pro forma statements evolve from marketing tools into robust guides for post-merger execution.Investors, acquirers, and management teams share the same ultimate goal: a transaction that creates sustainable value. Achieving that goal starts with admitting why no one trusts pro forma numbers—and proving, through disciplined analysis, that in this particular deal they should.

.png)